Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.23.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

(14) Stock-Based Compensation

The Baudax Bio 2019 Equity Incentive Plan

The Company adopted the Baudax Bio 2019 Plan that allows for the grant of stock options, stock appreciation rights and stock awards for an initial total of 2,142 shares of common stock. On December 1st of each year, pursuant to the “Evergreen” provision of the Baudax Bio 2019 Plan, the number of shares available under the plan shall be increased by an amount equal to 5% of the outstanding common stock on December 1st of that year or such lower amount as determined by the Board of Directors. The total number of shares authorized for issuance under the Baudax Bio 2019 Plan as of September 30, 2023 is 31,581 shares. As of September 30, 2023, 19,220 shares are available for future grants under the Baudax Bio 2019 Plan.

Stock Options:

Stock options are exercisable generally for a period of 10 years from the date of grant and generally vest over four years. There were no options granted during the nine months ended September 30, 2023 or 2022.

 

The following table summarizes Baudax Bio stock option activity during the nine months ended September 30, 2023:

 

 

 

Number of
shares

 

 

Weighted
average
exercise
price

 

 

Weighted
average
remaining
contractual life

Balance, December 31, 2022

 

 

1,939

 

 

$

3,509.06

 

 

6.5 years

Expired/forfeited/cancelled

 

 

(402

)

 

$

3,891.09

 

 

 

Balance, September 30, 2023

 

 

1,537

 

 

$

3,412.09

 

 

7.4 years

Vested

 

 

1,268

 

 

$

3,523.09

 

 

7.3 years

Vested and expected to vest

 

 

1,537

 

 

$

3,412.09

 

 

7.4 years

 

Included in the table above are 28 stock options outstanding as of September 30, 2023 that were granted outside of the plan. The grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq Listing Rule 5635(c)(4).

Restricted Stock Units (RSUs):

The following table summarizes Baudax Bio RSUs activity during the nine months ended September 30, 2023:

 

 

 

Number of
shares

 

 

Weighted
average
grant date
fair value

 

Balance, December 31, 2022

 

 

10,611

 

 

$

88.19

 

Granted

 

 

—

 

 

 

—

 

Vested and settled

 

 

(7,558

)

 

 

3.41

 

Expired/forfeited/cancelled

 

 

(386

)

 

 

1,318.71

 

Balance, September 30, 2023

 

 

2,667

 

 

$

150.34

 

Expected to vest

 

 

2,667

 

 

 

 

 

 

Included in the table above are 2 shares of time-based RSUs outstanding as of September 30, 2023 that were granted outside of the plan. The grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq Listing Rule 5635(c)(4).

Stock-Based Compensation Expense:

Stock-based compensation expense from continuing operations for the nine months ended September 30, 2023 and 2022 was $595 and $1,062, respectively.

As of September 30, 2023, there was $240 of unrecognized compensation expense related to unvested options and time-based RSUs that are expected to vest and will be expensed over a weighted average period of 0.6 years.

The aggregate intrinsic value represents the total amount by which the fair value of the common stock subject to options exceeds the exercise price of the related options. As of September 30, 2023, there was no aggregate intrinsic value of the vested and unvested options.

The TeraImmune 2019 Equity Plan

In 2019, TeraImmune adopted the TeraImmune 2019 Stock Option and Restricted Stock Plan (the “TeraImmune 2019 Plan”) that provides for the granting of incentive stock options, non-statutory stock options and restricted stock awards. As of September 30, 2023, there were no shares available for future issuance. The TeraImmune 2019 Plan was assumed by the Company through the Merger Agreement. Under the terms of the Merger Agreement, all options to purchase or acquire shares of TeraImmune held by continuing employees (as defined in the Merger Agreement) were assumed by the Company and converted into options to purchase shares of common stock and Series X Preferred Stock on the same terms and conditions as applied to such options and restricted stock awards immediately prior to the Acquisition.

Stock Options:

Options generally vest and become exercisable over two years and expire seven years from the date of grant. The weighted average grant-date fair value of the options awarded to employees during the nine months ended September 30, 2023 was $0.24. Under the TeraImmune 2019 Plan, the fair value of the options was estimated on the date of grant using a Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

September 30,

 

 

 

2023

 

Expected option life

 

5.6 years

 

Expected volatility

 

105%

 

Risk-free interest rate

 

4.38%

 

Expected dividend yield

 

 

—

 

 

The following table summarizes the stock option activity during the nine months ended September 30, 2023:

 

 

 

Number of
shares

 

 

Weighted
average
exercise
price

 

 

Weighted
average
remaining
contractual life

 

Balance, December 31, 2022

 

 

—

 

 

$

—

 

 

 

—

 

Granted

 

 

973,287

 

 

$

2.37

 

 

5.6 years

 

Expired/forfeited/cancelled

 

 

—

 

 

$

—

 

 

 

 

Balance, September 30, 2023

 

 

973,287

 

 

$

2.37

 

 

5.4 years

 

Vested

 

 

275,370

 

 

$

2.22

 

 

4.1 years

 

Vested and expected to vest

 

 

973,287

 

 

$

2.37

 

 

5.4 years

 

 

Stock-Based Compensation Expense:

Stock-based compensation expense from continuing operations for the nine months ended September 30, 2023 was $47.

As of September 30, 2023, there was $116 of unrecognized compensation expense related to unvested options that are expected to vest and will be expensed over a weighted average period of 2.1 years.

The aggregate intrinsic value represents the total amount by which the fair value of the common stock subject to options exceeds the exercise price of the related options. As of September 30, 2023, there was no aggregate intrinsic value of the vested and unvested options.